Headquarters: TURIN
Share capital at 31.12.2010: € 136,176,747.00
STATEMENT OF FINANCIAL POSITION
(in euro)
|
ASSETS |
|
|
|
|
31.12.2010 |
31.12.2009 |
|||
|
A - |
RECEIVABLES FROM SHAREHOLDERS FOR PAYMENTS STILL DUE |
-- |
-- |
||||||
|
B - |
FIXED ASSETS |
||||||||
|
I |
Intangible assets |
||||||||
|
|
|
|
Concessions, licenses & trademarks |
649 |
865 |
||||
|
Total intangible assets |
649 |
865 |
|||||||
|
II |
Tangible assets |
-- |
-- |
||||||
|
III |
Financial assets |
||||||||
|
Investments in: |
|||||||||
|
Subsidiaries |
620.774.244 |
606.934.662 |
|||||||
|
|
Total financial assets |
|
|
620.774.244 |
606.934.662 |
||||
|
TOTAL FIXED ASSETS |
|
|
620.774.893 |
606.935.527 |
|||||
|
C - |
CURRENT ASSETS |
||||||||
|
I |
Inventories |
-- |
-- |
||||||
|
II |
Accounts receivable |
||||||||
|
Subsidiaries - up to one year |
-- |
13.417.908 |
|||||||
|
|
|
|
Tax receivables - up to one year |
7.719 |
7.959 |
||||
|
Total receivables |
7.719 |
13.425.867 |
|||||||
|
III |
Financial assets not classified as fixed assets |
-- |
-- |
||||||
|
IV |
Cash & cash equivalents |
||||||||
|
|
Bank & Post Office deposits |
128.522 |
813.207 |
||||||
|
|
Total cash & cash equivalents |
|
|
128.522 |
813.207 |
||||
|
TOTAL CURRENT ASSETS |
|
|
136.241 |
14.239.074 |
|||||
|
D - |
ACCRUED INCOME AND PREPAID EXPENSE |
-- |
-- |
||||||
|
TOTAL ASSETS |
|
|
620.911.134 |
621.174.601 |
|||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
31.12.2010 |
31.12.2009 |
|||||||
|
A - |
EQUITY |
||||||||
|
I |
Capital |
136.176.747 |
136.176.747 |
||||||
|
II |
Share premium reserve |
470.328.327 |
470.328.327 |
||||||
|
III |
Revaluation reserve |
-- |
-- |
||||||
|
IV |
Legal reserve |
2.792.229 |
2.226.457 |
||||||
|
V |
Statutory reserves |
-- |
-- |
||||||
|
VI |
Reserve for own shares held |
-- |
-- |
||||||
|
VII |
Other reserves |
10.173 |
10.173 |
||||||
|
VIII |
Retained earnings (losses) |
3.447.615 |
868.562 |
||||||
|
|
IX |
|
Net income (loss) for the year |
7.971.428 |
11.315.430 |
||||
|
TOTAL SHAREHOLDERS' EQUITY |
|
620.726.519 |
620.925.696 |
||||||
|
B - |
PROVISIONS FOR RISKS AND LOSSES |
-- |
-- |
||||||
|
C - |
EMPLOYEE LEAVING INDEMNITY (TFR) |
-- |
-- |
||||||
|
D - |
ACCOUNTS PAYABLE |
||||||||
|
Suppliers - up to one year |
100.384 |
146.811 |
|||||||
|
Subsidiaries |
4.515 |
-- |
|||||||
|
Parent companies - up to one year |
79.516 |
102.094 |
|||||||
|
|
|
Tax payables |
|
|
200 |
-- |
|||
|
TOTAL PAYABLES |
|
|
184.615 |
248.905 |
|||||
|
E - |
ACCRUED EXPENSE AND DEFERRED INCOME |
-- |
-- |
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
620.911.134 |
621.174.601 |
|||||||
SORGENIA HOLDING S.p.A.
Headquarters: TURIN
Share capital at 31.12.2010: € 136,176,747.00
INCOME STATEMENT
(in euro)
|
|
|
|
|
|
|
|
2010 |
2009 |
|
|
A - |
VALUE OF PRODUCTION |
||||||||
|
|
Other revenues and income |
|
2 |
8.478 |
|||||
|
TOTAL VALUE OF PRODUCTION |
|
2 |
8.478 |
||||||
|
B - |
COSTS OF PRODUCTION |
||||||||
|
Raw materials, secondary materials, consumables & goods |
-- |
-- |
|||||||
|
Services |
134.527 |
187.957 |
|||||||
|
Lease and rental expenses |
-- |
-- |
|||||||
|
Personnel costs |
-- |
-- |
|||||||
|
Amortization, depreciation & writedowns |
|||||||||
|
Amortization of intangible assets |
216 |
875 |
|||||||
|
Change in inventories of raw materials, secondary materials, |
|||||||||
|
consumables & goods |
-- |
-- |
|||||||
|
Risk provisions |
-- |
-- |
|||||||
|
Other provisions |
-- |
-- |
|||||||
|
|
Sundry operating costs |
|
53.451 |
31.131 |
|||||
|
TOTAL COSTS OF PRODUCTION |
|
188.194 |
219.963 |
||||||
|
OPERATING INCOME (LOSS) |
|
(188.192) |
(211.485) |
||||||
|
C - |
FINANCIAL INCOME AND EXPENSE |
||||||||
|
Income from equity investments |
|||||||||
|
Subsidiaries |
8.156.876 |
11.387.858 |
|||||||
|
Other financial income |
|||||||||
|
Receivables included in fixed assets |
|||||||||
|
Subsidiaries |
80.908 |
331.261 |
|||||||
|
Income other than the above |
|||||||||
|
Other |
1.869 |
8.064 |
|||||||
|
Interest and other financial expense |
|||||||||
|
|
|
Other |
|
|
|
12 |
16 |
||
|
|
Total financial expense |
|
|
12 |
16 |
||||
|
TOTAL FINANCIAL INCOME AND EXPENSE |
8.239.641 |
11.727.167 |
|||||||
|
D - |
ADJUSTMENTS TO THE VALUE OF FINANCIAL ASSETS |
||||||||
|
Revaluations |
-- |
-- |
|||||||
|
Writedowns |
-- |
-- |
|||||||
|
E - |
EXTRAORDINARY INCOME AND EXPENSE |
||||||||
|
Income |
-- |
-- |
|||||||
|
|
Expense |
|
|
|
-- |
-- |
|||
|
RESULT BEFORE TAXES |
8.051.449 |
11.515.682 |
|||||||
|
|
Income taxes for the year |
|
(80.021) |
(200.252) |
|||||
|
NET INCOME (LOSS) FOR THE YEAR |
|
7.971.428 |
11.315.430 |
||||||