|
(in euro) |
||||||
|
|
|
2010 |
|
2009 |
||
|
OPERATING ACTIVITY |
||||||
|
NET INCOME FOR YEAR INCLUDING MINORITY INTERESTS |
(14.715.748) |
(1.989.780) |
||||
|
ADJUSTMENTS: |
||||||
|
AMMORT. DEPREC. & WRITEDOWNS |
862.179 |
865.553 |
||||
|
LOSSES/(GAINS) ON SALE OF EQUITY INVESTMENTS |
||||||
|
AND CURRENT SECURITIES |
(1.105.913) |
(4.630.177) |
||||
|
ACTUARIAL VALUATION OF STOCK OPTION PLANS |
4.335.313 |
4.324.835 |
||||
|
PROVISIONS MADE TO TFR FUND |
276.562 |
287.329 |
||||
|
ADJUSTMENTS TO VALUE OF FINANCIAL ASSETS |
1.517.902 |
(2.527.965) |
||||
|
(INCREASE) REDUCTION IN NET WORKING CAPITAL |
(2.699.898) |
35.896.586 |
||||
|
of which with related parties |
(14.316.325) |
|
|
10.903.845 |
|
|
|
CASH FLOW FROM OPERATING ACTIVITY |
(11.529.603) |
32.226.381 |
||||
|
of which: |
||||||
|
- interest inflows (disbursements) |
(4.898.357) |
4.677.352 |
||||
|
- dividends received |
6.680.438 |
10.582.025 |
||||
|
- receipts(payments) of income taxes * |
|
|
929.483 |
|
|
8.342.358 |
|
INVESTMENT ACTIVITY |
||||||
|
(PURCHASE)/SALE OF CURRENT SECURITIES |
40.509.313 |
128.061.387 |
||||
|
(PURCHASE)/SALE OF FIXED ASSETS |
(62.118.274) |
129.325.474 |
||||
|
CASH FLOW FROM INVESTMENT ACTIVITY |
|
|
(21.608.961) |
|
|
257.386.861 |
|
FUNDING ACTIVITY |
||||||
|
INFLOWS FROM CAPITAL INCREASES |
-- |
999.389 |
||||
|
PAYMENT OF LEAVING INDEMNITY |
(296.639) |
(241.648) |
||||
|
BUYBACK OF OWN SHARES |
-- |
(74.255) |
||||
|
REPAYMENT (DRAWDOWN) LOANS TO SUBSIDIARIES |
32.437.154 |
(130.000.000) |
||||
|
DIVIDENDS PAID OUT |
-- |
-- |
||||
|
CASH FLOW FROM FUNDING ACTIVITY |
|
|
32.140.515 |
|
|
(129.316.514) |
|
INCREASE (REDUCTION) IN NET CASH & CASH EQUIVALENTS |
|
|
(998.049) |
|
|
160.296.728 |
|
NET CASH & CASH EQUIVALENTS AT START OF PERIOD |
|
|
172.613.367 |
|
|
12.316.639 |
|
NET CASH & CASH EQUIVALENTS AT END OF PERIOD |
|
|
171.615.318 |
|
|
172.613.367 |
* The amounts refer to current tax receivables received following participation in tax consolidation