|
(in thousands of euro) |
|||||
|
|
Notes |
|
2010 |
|
2009 |
|
SALES REVENUES |
(12) |
4.805.467 |
4.266.865 |
||
|
of which from related parties (*) |
(12) |
150.680 |
60.674 |
||
|
CHANGE IN INVENTORIES |
2.886 |
(14.150) |
|||
|
COSTS FOR THE PURCHASE OF GOODS |
(13.a) |
(2.911.272) |
(2.554.020) |
||
|
of which from related parties (*) |
(13.a) |
(282.385) |
(258.162) |
||
|
COSTS FOR SERVICES |
(13.b) |
(783.580) |
(744.104) |
||
|
of which from related parties (*) |
(13.b) |
(1.244) |
(1.531) |
||
|
PERSONNEL COSTS |
(13.c) |
(681.680) |
(664.835) |
||
|
OTHER OPERATING INCOME |
(13.d) |
104.987 |
104.317 |
||
|
of which from related parties (*) |
(13.d) |
1.622 |
1.295 |
||
|
OTHER OPERATING COSTS |
(13.e) |
(174.268) |
(139.110) |
||
|
of which with related parties (*) |
(13.e) |
(3) |
.. |
||
|
ADJUSTMENTS TO THE VALUE OF INVESTMENTS |
|||||
|
CONSOLIDATED AT EQUITY |
(7.d) |
37.517 |
39.679 |
||
|
AMORTIZATION, DEPRECIATION & WRITEDOWNS |
|
|
(184.252) |
|
(146.651) |
|
INCOME BEFORE FINANCIAL ITEMS |
|||||
|
AND TAXES ( E B I T ) |
|
|
215.805 |
|
147.991 |
|
FINANCIAL INCOME |
(14.a) |
54.118 |
53.823 |
||
|
of which from related parties (*) |
(14.a) |
10.225 |
10.426 |
||
|
FINANCIAL EXPENSE |
(14.b) |
(165.021) |
(157.896) |
||
|
of which with related parties (*) |
(14.b) |
(10.200) |
(10.201) |
||
|
DIVIDENDS |
108 |
587 |
|||
|
of which from related parties (*) |
16 |
||||
|
GAINS FROM TRADING SECURITIES |
(14.c) |
42.170 |
151.518 |
||
|
LOSSES FROM TRADING SECURITIES |
(14.d) |
(5.271) |
(6.936) |
||
|
ADJUSTMENTS TO THE VALUE OF FINANCIAL ASSETS |
(14.e) |
|
(5.937) |
|
(4.008) |
|
INCOME BEFORE TAXES |
|
|
135.972 |
|
185.079 |
|
INCOME TAXES |
(15) |
|
(12.586) |
|
4.334 |
|
RESULT BEFORE TAXES FROM |
|||||
|
OPERATING ACTIVITY |
|
|
123.386 |
|
189.413 |
|
INCOME/(LOSS) FROM ASSETS HELD FOR DISPOSAL |
|
|
-- |
|
-- |
|
NET INCOME FOR THE YEAR INCLUDING MINORITY INTERESTS |
|
123.386 |
|
189.413 |
|
|
- NET INCOME MINORITY SHAREHOLDERS |
(66.536) |
(45.981) |
|||
|
- NET INCOME OF THE GROUP |
|
|
56.850 |
|
143.432 |
|
BASIC EARNINGS PER SHARE (in euro) |
(16) |
0,0759 |
0,1917 |
||
|
DILUTED EARNINGS PER SHARE (in euro) |
(16) |
|
0,0758 |
|
0,1917 |
|
(*) As per Consob Resolution no. 6064293 of July 28 2006 |
|||||